>K175:"jsr
>K174:/-=
>J174:/-=
>I174:/-=
>H174:/-=
>G174:/-=
>F174:/-=
>E174:/-=
>D174:/-=
>C174:/-=
>B174:/-=
>A174:/-=
>K172:"_____|
>J172:/-_
>I172:/-_
>H172:/-_
>G172:/-_
>F172:/-_
>E172:/-_
>D172:/-_
>C172:/-_
>B172:/-_
>A172:"  |____
>K171:".)   |
>J171:"culated
>I171:"e recal
>H171:"ts to b
>G171:"e resul
>F171:"ause th
>E171:" ! to c
>D171:"to type
>C171:"member
>B171:"OTE: Re
>A171:"  |  (N
>K170:"rn.  |
>J170:"ss retu
>I170:"5 & pre
>H170:"pe >B13
>G170:"s:   ty
>F170:"command
>E170:"of the 
>D170:"ummary 
>C170:"short s
>B170:" see a
>A170:"  |  To
>K169:"rn.  |
>J169:"ss retu
>I169:"  & pre
>H169:"pe >B53
>G169:"     ty
>F169:"vings:
>E169:" tax sa
>D169:" of the
>C169:"e value
>B169:" see th
>A169:"  |  To
>K168:"rn.  |
>J168:"ss retu
>I168:"  & pre
>H168:"pe >B3 
>G168:"     ty
>F168:"t:
>E168:"he asse
>D168:"a for t
>C168:"the dat
>B168:" enter
>A168:"  |  To
>K167:"     |
>A167:"  |
>K166:"_____
>J166:/-_
>I166:/-_
>H166:/-_
>G166:/-_
>F166:/-_
>E166:/-_
>D166:/-_
>C166:/-_
>B166:/-_
>A166:"   ____
>I165:"vings.
>H165:" tax sa
>G165:"and the
>F165:"harges 
>E165:"ation c
>D165:"depreci
>C165:"te the
>B165:"calcula
>J164:"will
>I164:"mplate 
>H164:" The te
>G164:"x rate.
>F164:"inal ta
>E164:"ur marg
>D164:" and yo
>C164:"t rate,
>B164:"discoun
>J163:"et, a
>I163:"the ass
>H163:"ata on
>G163:"y the d
>F163:" specif
>E163:"ts. You
>D163:"rs digi
>C163:"the yea
>B163:"sum of 
>J162:"ce, and
>I162:"g balan
>H162:"eclinin
>G162:"ouble d
>F162:"ance, d
>E162:"ing bal
>D162:" declin
>C162:"t-line,
>B162:"straigh
>K161:":
>J161:"ciation
>I161:"f depre
>H161:"thods o
>G161:"mmon me
>F161:"four co
>E161:"mpares
>D161:"late co
>C161:"is temp
>B161:"     Th
>J159:/-_
>I159:/-_
>H159:/-_
>G159:/-_
>F159:/-_
>E159:/-_
>D159:/-_
>C159:/-_
>B159:/-_
>I158:"Inc.
>H158:"puter,
>G158:"ple Com
>F158:"0 by Ap
>E158:"(C) 198
>D158:"yright
>C158:"    Cop
>K156:"0/28/80
>J156:"      1
>G156:/FI"ETHODS
>F156:/FR"ATION M
>E156:/FL"DEPRECI
>K154:/-=
>J154:/-=
>I154:/-=
>H154:/-=
>G154:/-=
>F154:/-=
>E154:/-=
>D154:/-=
>C154:/-=
>B154:/-=
>A154:/-=
>J153:"rn.)
>I153:"ss retu
>H153:"4 & pre
>G153:"pe >B17
>F153:"enu, ty
>E153:"o the m
>D153:"eturn t
>C153:"E: To r
>B153:"   (NOT
>K152:"_____|
>J152:/-_
>I152:/-_
>H152:/-_
>G152:/-_
>F152:/-_
>E152:/-_
>D152:/-_
>C152:/-_
>B152:/-_
>A152:"  |____
>K151:"     |
>H151:"odel
>G151:" of a m
>F151:"o parts
>E151:"ndow tw
>D151:"W -- Wi
>A151:"  |
>K150:"     |
>J150:"efined
>I150:"umber d
>H150:"rsion n
>G150:"V -- Ve
>F150:"n
>E150:"a column
>D150:"row or 
>C150:"sert a 
>B150:"I -- In
>A150:"  |
>K149:"     |
>I149:" screen
>H149:"tle the
>G149:"T -- Ti
>D149:"tions
>C149:"obal op
>B149:"G -- Gl
>A149:"  |   *
>K148:"     |
>I148:"ptions 
>H148:"orage o
>G148:"S -- St
>F148:"cell  *
>E148:" for a 
>D148:"lection
>C148:"rmat se
>B148:"F -- Fo
>A148:"  |   *
>K147:"lls  |
>J147:"e of ce
>I147:" a rang
>H147:"plicate
>G147:"R -- Re
>F147:"n     
>E147:"a colum
>D147:"row or 
>C147:"lete a
>B147:"D -- De
>A147:"  |
>K146:"     |
>I146:"eport
>H146:"int a r
>G146:"P -- Pr
>F146:"      *
>D146:"ory
>C146:"ear mem
>B146:"C -- Cl
>A146:"  |   *
>K145:"     |
>J145:"lumn
>I145:"w or co
>H145:"ve a ro
>G145:"M -- Mo
>D145:" a cell
>C145:"ank out 
>B145:"B -- Bl
>A145:"  |   *
>K144:"     |
>A144:"  |
>K143:"_____
>J143:/-_
>I143:/-_
>H143:/-_
>G143:/-_
>F143:/-_
>E143:/-_
>D143:/-_
>C143:/-_
>B143:/-_
>A143:"   ____
>I142:".
>H142:" manual
>G142:"alc III
>F142:"e VisiC
>E142:"d in th
>D142:"iscusse
>C142:"s are d
>B142:"command
>J141:"of the
>I141:"l. All 
>H141:"R manua
>G141:" SAMPLE
>F141:" in the
>E141:"scussed
>D141:" are di
>C141:"terisks
>B141:"with as
>K140:"d
>J140:"s marke
>I140:"command
>H140:"d. The
>G140:" comman
>F140:"desired
>E140:"to the 
>D140:"onding 
>C140:"corresp
>B140:"letter 
>J139:"the    
>I139:"typing 
>H139:"d then 
>G139:" (/) an
>F139:"a slash
>E139:"typing 
>D139:"ked by
>C139:"re invo
>B139:"mands a
>J138:"se com-
>I138:"ds. The
>H138:" comman
>G138:" set of
>F138:"owerful
>E138:"ers a p
>D138:"III off
>C138:"siCalc 
>B138:"     Vi
>G136:"OMMANDS
>F136:"C III CO
>E136:"VISICAL
>K65:/-=
>J65:/-=
>I65:/-=
>H65:/-=
>G65:/-=
>F65:/-=
>E65:/-=
>D65:/-=
>C65:/-=
>B65:/FI/-=
>A65:/-=
>H63:.01*Q5*@NPV(L12,S23...S52)
>G63:"ts  = $
>F63:"rs Digi
>E63:"the Yea
>D63:"Sum of
>H61:.01*Q5*@NPV(L12,Q23...Q52)
>G61:"nce = $
>F61:"ng Bala
>E61:"Declini
>D61:"Double
>H59:.01*Q5*@NPV(L12,O23...O52)
>G59:"--- = $
>F59:"nce ---
>E59:"ng Bala
>D59:"Declini
>H57:.01*Q5*@NPV(L12,M23...M52)
>G57:"--- = $
>F57:"-------
>E57:"t line
>D57:"Straigh
>H55:"s:
>G55:" saving
>F55:"the tax
>E55:"lue of 
>D55:"sent va
>C55:"Net pre
>K53:"__
>J53:/-_
>I53:/-_
>H53:/-_
>G53:/-_
>F53:/-_
>E53:/-_
>D53:/-_
>C53:/-_
>B53:/-_
>T52:+T51-S52
>S52:1+O4-L52/L6*L8*@LOOKUP(L52-1,N15...N16)
>R52:+R51-Q52
>Q52:@MAX(R51-O6/@MAX(O4-L52+1,1),L19*R51)*@LOOKUP(L52-1,N15...N16)
>P52:+P51-O52
>O52:@MAX(P51-O6/@MAX(O4-L52+1,1),M19*P51)*@LOOKUP(L52-1,N15...N16)
>N52:+N51-M52
>M52:+L10*@LOOKUP(L52-1,N15...N16)
>L52:1+L51
>J52:+J51-I52
>I52:1+O4-B52/L6*L8
>H52:+H51-G52
>G52:+B52/B52*@MAX(H51-O6/(O4-B52+1),L19*H51)
>F52:+F51-E52
>E52:+B52/B52*@MAX(F51-O6/(O4-B52+1),M19*F51)
>D52:+D51-C52
>C52:+L10*B52/B52
>B52:/FI+B51*@LOOKUP(B51,L15...L16)+1
>T51:+T50-S51
>S51:1+O4-L51/L6*L8*@LOOKUP(L51-1,N15...N16)
>R51:+R50-Q51
>Q51:@MAX(R50-O6/@MAX(O4-L51+1,1),L19*R50)*@LOOKUP(L51-1,N15...N16)
>P51:+P50-O51
>O51:@MAX(P50-O6/@MAX(O4-L51+1,1),M19*P50)*@LOOKUP(L51-1,N15...N16)
>N51:+N50-M51
>M51:+L10*@LOOKUP(L51-1,N15...N16)
>L51:1+L50
>J51:+J50-I51
>I51:1+O4-B51/L6*L8
>H51:+H50-G51
>G51:+B51/B51*@MAX(H50-O6/(O4-B51+1),L19*H50)
>F51:+F50-E51
>E51:+B51/B51*@MAX(F50-O6/(O4-B51+1),M19*F50)
>D51:+D50-C51
>C51:+L10*B51/B51
>B51:/FI+B50*@LOOKUP(B50,L15...L16)+1
>T50:+T49-S50
>S50:1+O4-L50/L6*L8*@LOOKUP(L50-1,N15...N16)
>R50:+R49-Q50
>Q50:@MAX(R49-O6/@MAX(O4-L50+1,1),L19*R49)*@LOOKUP(L50-1,N15...N16)
>P50:+P49-O50
>O50:@MAX(P49-O6/@MAX(O4-L50+1,1),M19*P49)*@LOOKUP(L50-1,N15...N16)
>N50:+N49-M50
>M50:+L10*@LOOKUP(L50-1,N15...N16)
>L50:1+L49
>J50:+J49-I50
>I50:1+O4-B50/L6*L8
>H50:+H49-G50
>G50:+B50/B50*@MAX(H49-O6/(O4-B50+1),L19*H49)
>F50:+F49-E50
>E50:+B50/B50*@MAX(F49-O6/(O4-B50+1),M19*F49)
>D50:+D49-C50
>C50:+L10*B50/B50
>B50:/FI+B49*@LOOKUP(B49,L15...L16)+1
>T49:+T48-S49
>S49:1+O4-L49/L6*L8*@LOOKUP(L49-1,N15...N16)
>R49:+R48-Q49
>Q49:@MAX(R48-O6/@MAX(O4-L49+1,1),L19*R48)*@LOOKUP(L49-1,N15...N16)
>P49:+P48-O49
>O49:@MAX(P48-O6/@MAX(O4-L49+1,1),M19*P48)*@LOOKUP(L49-1,N15...N16)
>N49:+N48-M49
>M49:+L10*@LOOKUP(L49-1,N15...N16)
>L49:1+L48
>J49:+J48-I49
>I49:1+O4-B49/L6*L8
>H49:+H48-G49
>G49:+B49/B49*@MAX(H48-O6/(O4-B49+1),L19*H48)
>F49:+F48-E49
>E49:+B49/B49*@MAX(F48-O6/(O4-B49+1),M19*F48)
>D49:+D48-C49
>C49:+L10*B49/B49
>B49:/FI+B48*@LOOKUP(B48,L15...L16)+1
>T48:+T47-S48
>S48:1+O4-L48/L6*L8*@LOOKUP(L48-1,N15...N16)
>R48:+R47-Q48
>Q48:@MAX(R47-O6/@MAX(O4-L48+1,1),L19*R47)*@LOOKUP(L48-1,N15...N16)
>P48:+P47-O48
>O48:@MAX(P47-O6/@MAX(O4-L48+1,1),M19*P47)*@LOOKUP(L48-1,N15...N16)
>N48:+N47-M48
>M48:+L10*@LOOKUP(L48-1,N15...N16)
>L48:1+L47
>J48:+J47-I48
>I48:1+O4-B48/L6*L8
>H48:+H47-G48
>G48:+B48/B48*@MAX(H47-O6/(O4-B48+1),L19*H47)
>F48:+F47-E48
>E48:+B48/B48*@MAX(F47-O6/(O4-B48+1),M19*F47)
>D48:+D47-C48
>C48:+L10*B48/B48
>B48:/FI+B47*@LOOKUP(B47,L15...L16)+1
>T47:+T46-S47
>S47:1+O4-L47/L6*L8*@LOOKUP(L47-1,N15...N16)
>R47:+R46-Q47
>Q47:@MAX(R46-O6/@MAX(O4-L47+1,1),L19*R46)*@LOOKUP(L47-1,N15...N16)
>P47:+P46-O47
>O47:@MAX(P46-O6/@MAX(O4-L47+1,1),M19*P46)*@LOOKUP(L47-1,N15...N16)
>N47:+N46-M47
>M47:+L10*@LOOKUP(L47-1,N15...N16)
>L47:1+L46
>J47:+J46-I47
>I47:1+O4-B47/L6*L8
>H47:+H46-G47
>G47:+B47/B47*@MAX(H46-O6/(O4-B47+1),L19*H46)
>F47:+F46-E47
>E47:+B47/B47*@MAX(F46-O6/(O4-B47+1),M19*F46)
>D47:+D46-C47
>C47:+L10*B47/B47
>B47:/FI+B46*@LOOKUP(B46,L15...L16)+1
>T46:+T45-S46
>S46:1+O4-L46/L6*L8*@LOOKUP(L46-1,N15...N16)
>R46:+R45-Q46
>Q46:@MAX(R45-O6/@MAX(O4-L46+1,1),L19*R45)*@LOOKUP(L46-1,N15...N16)
>P46:+P45-O46
>O46:@MAX(P45-O6/@MAX(O4-L46+1,1),M19*P45)*@LOOKUP(L46-1,N15...N16)
>N46:+N45-M46
>M46:+L10*@LOOKUP(L46-1,N15...N16)
>L46:1+L45
>J46:+J45-I46
>I46:1+O4-B46/L6*L8
>H46:+H45-G46
>G46:+B46/B46*@MAX(H45-O6/(O4-B46+1),L19*H45)
>F46:+F45-E46
>E46:+B46/B46*@MAX(F45-O6/(O4-B46+1),M19*F45)
>D46:+D45-C46
>C46:+L10*B46/B46
>B46:/FI+B45*@LOOKUP(B45,L15...L16)+1
>T45:+T44-S45
>S45:1+O4-L45/L6*L8*@LOOKUP(L45-1,N15...N16)
>R45:+R44-Q45
>Q45:@MAX(R44-O6/@MAX(O4-L45+1,1),L19*R44)*@LOOKUP(L45-1,N15...N16)
>P45:+P44-O45
>O45:@MAX(P44-O6/@MAX(O4-L45+1,1),M19*P44)*@LOOKUP(L45-1,N15...N16)
>N45:+N44-M45
>M45:+L10*@LOOKUP(L45-1,N15...N16)
>L45:1+L44
>J45:+J44-I45
>I45:1+O4-B45/L6*L8
>H45:+H44-G45
>G45:+B45/B45*@MAX(H44-O6/(O4-B45+1),L19*H44)
>F45:+F44-E45
>E45:+B45/B45*@MAX(F44-O6/(O4-B45+1),M19*F44)
>D45:+D44-C45
>C45:+L10*B45/B45
>B45:/FI+B44*@LOOKUP(B44,L15...L16)+1
>T44:+T43-S44
>S44:1+O4-L44/L6*L8*@LOOKUP(L44-1,N15...N16)
>R44:+R43-Q44
>Q44:@MAX(R43-O6/@MAX(O4-L44+1,1),L19*R43)*@LOOKUP(L44-1,N15...N16)
>P44:+P43-O44
>O44:@MAX(P43-O6/@MAX(O4-L44+1,1),M19*P43)*@LOOKUP(L44-1,N15...N16)
>N44:+N43-M44
>M44:+L10*@LOOKUP(L44-1,N15...N16)
>L44:1+L43
>J44:+J43-I44
>I44:1+O4-B44/L6*L8
>H44:+H43-G44
>G44:+B44/B44*@MAX(H43-O6/(O4-B44+1),L19*H43)
>F44:+F43-E44
>E44:+B44/B44*@MAX(F43-O6/(O4-B44+1),M19*F43)
>D44:+D43-C44
>C44:+L10*B44/B44
>B44:/FI+B43*@LOOKUP(B43,L15...L16)+1
>T43:+T42-S43
>S43:1+O4-L43/L6*L8*@LOOKUP(L43-1,N15...N16)
>R43:+R42-Q43
>Q43:@MAX(R42-O6/@MAX(O4-L43+1,1),L19*R42)*@LOOKUP(L43-1,N15...N16)
>P43:+P42-O43
>O43:@MAX(P42-O6/@MAX(O4-L43+1,1),M19*P42)*@LOOKUP(L43-1,N15...N16)
>N43:+N42-M43
>M43:+L10*@LOOKUP(L43-1,N15...N16)
>L43:1+L42
>J43:+J42-I43
>I43:1+O4-B43/L6*L8
>H43:+H42-G43
>G43:+B43/B43*@MAX(H42-O6/(O4-B43+1),L19*H42)
>F43:+F42-E43
>E43:+B43/B43*@MAX(F42-O6/(O4-B43+1),M19*F42)
>D43:+D42-C43
>C43:+L10*B43/B43
>B43:/FI+B42*@LOOKUP(B42,L15...L16)+1
>T42:+T41-S42
>S42:1+O4-L42/L6*L8*@LOOKUP(L42-1,N15...N16)
>R42:+R41-Q42
>Q42:@MAX(R41-O6/@MAX(O4-L42+1,1),L19*R41)*@LOOKUP(L42-1,N15...N16)
>P42:+P41-O42
>O42:@MAX(P41-O6/@MAX(O4-L42+1,1),M19*P41)*@LOOKUP(L42-1,N15...N16)
>N42:+N41-M42
>M42:+L10*@LOOKUP(L42-1,N15...N16)
>L42:1+L41
>J42:+J41-I42
>I42:1+O4-B42/L6*L8
>H42:+H41-G42
>G42:+B42/B42*@MAX(H41-O6/(O4-B42+1),L19*H41)
>F42:+F41-E42
>E42:+B42/B42*@MAX(F41-O6/(O4-B42+1),M19*F41)
>D42:+D41-C42
>C42:+L10*B42/B42
>B42:/FI+B41*@LOOKUP(B41,L15...L16)+1
>T41:+T40-S41
>S41:1+O4-L41/L6*L8*@LOOKUP(L41-1,N15...N16)
>R41:+R40-Q41
>Q41:@MAX(R40-O6/@MAX(O4-L41+1,1),L19*R40)*@LOOKUP(L41-1,N15...N16)
>P41:+P40-O41
>O41:@MAX(P40-O6/@MAX(O4-L41+1,1),M19*P40)*@LOOKUP(L41-1,N15...N16)
>N41:+N40-M41
>M41:+L10*@LOOKUP(L41-1,N15...N16)
>L41:1+L40
>J41:+J40-I41
>I41:1+O4-B41/L6*L8
>H41:+H40-G41
>G41:+B41/B41*@MAX(H40-O6/(O4-B41+1),L19*H40)
>F41:+F40-E41
>E41:+B41/B41*@MAX(F40-O6/(O4-B41+1),M19*F40)
>D41:+D40-C41
>C41:+L10*B41/B41
>B41:/FI+B40*@LOOKUP(B40,L15...L16)+1
>T40:+T39-S40
>S40:1+O4-L40/L6*L8*@LOOKUP(L40-1,N15...N16)
>R40:+R39-Q40
>Q40:@MAX(R39-O6/@MAX(O4-L40+1,1),L19*R39)*@LOOKUP(L40-1,N15...N16)
>P40:+P39-O40
>O40:@MAX(P39-O6/@MAX(O4-L40+1,1),M19*P39)*@LOOKUP(L40-1,N15...N16)
>N40:+N39-M40
>M40:+L10*@LOOKUP(L40-1,N15...N16)
>L40:1+L39
>J40:+J39-I40
>I40:1+O4-B40/L6*L8
>H40:+H39-G40
>G40:+B40/B40*@MAX(H39-O6/(O4-B40+1),L19*H39)
>F40:+F39-E40
>E40:+B40/B40*@MAX(F39-O6/(O4-B40+1),M19*F39)
>D40:+D39-C40
>C40:+L10*B40/B40
>B40:/FI+B39*@LOOKUP(B39,L15...L16)+1
>T39:+T38-S39
>S39:1+O4-L39/L6*L8*@LOOKUP(L39-1,N15...N16)
>R39:+R38-Q39
>Q39:@MAX(R38-O6/@MAX(O4-L39+1,1),L19*R38)*@LOOKUP(L39-1,N15...N16)
>P39:+P38-O39
>O39:@MAX(P38-O6/@MAX(O4-L39+1,1),M19*P38)*@LOOKUP(L39-1,N15...N16)
>N39:+N38-M39
>M39:+L10*@LOOKUP(L39-1,N15...N16)
>L39:1+L38
>J39:+J38-I39
>I39:1+O4-B39/L6*L8
>H39:+H38-G39
>G39:+B39/B39*@MAX(H38-O6/(O4-B39+1),L19*H38)
>F39:+F38-E39
>E39:+B39/B39*@MAX(F38-O6/(O4-B39+1),M19*F38)
>D39:+D38-C39
>C39:+L10*B39/B39
>B39:/FI+B38*@LOOKUP(B38,L15...L16)+1
>T38:+T37-S38
>S38:1+O4-L38/L6*L8*@LOOKUP(L38-1,N15...N16)
>R38:+R37-Q38
>Q38:@MAX(R37-O6/@MAX(O4-L38+1,1),L19*R37)*@LOOKUP(L38-1,N15...N16)
>P38:+P37-O38
>O38:@MAX(P37-O6/@MAX(O4-L38+1,1),M19*P37)*@LOOKUP(L38-1,N15...N16)
>N38:+N37-M38
>M38:+L10*@LOOKUP(L38-1,N15...N16)
>L38:1+L37
>J38:+J37-I38
>I38:1+O4-B38/L6*L8
>H38:+H37-G38
>G38:+B38/B38*@MAX(H37-O6/(O4-B38+1),L19*H37)
>F38:+F37-E38
>E38:+B38/B38*@MAX(F37-O6/(O4-B38+1),M19*F37)
>D38:+D37-C38
>C38:+L10*B38/B38
>B38:/FI+B37*@LOOKUP(B37,L15...L16)+1
>T37:+T36-S37
>S37:1+O4-L37/L6*L8*@LOOKUP(L37-1,N15...N16)
>R37:+R36-Q37
>Q37:@MAX(R36-O6/@MAX(O4-L37+1,1),L19*R36)*@LOOKUP(L37-1,N15...N16)
>P37:+P36-O37
>O37:@MAX(P36-O6/@MAX(O4-L37+1,1),M19*P36)*@LOOKUP(L37-1,N15...N16)
>N37:+N36-M37
>M37:+L10*@LOOKUP(L37-1,N15...N16)
>L37:1+L36
>J37:+J36-I37
>I37:1+O4-B37/L6*L8
>H37:+H36-G37
>G37:+B37/B37*@MAX(H36-O6/(O4-B37+1),L19*H36)
>F37:+F36-E37
>E37:+B37/B37*@MAX(F36-O6/(O4-B37+1),M19*F36)
>D37:+D36-C37
>C37:+L10*B37/B37
>B37:/FI+B36*@LOOKUP(B36,L15...L16)+1
>T36:+T35-S36
>S36:1+O4-L36/L6*L8*@LOOKUP(L36-1,N15...N16)
>R36:+R35-Q36
>Q36:@MAX(R35-O6/@MAX(O4-L36+1,1),L19*R35)*@LOOKUP(L36-1,N15...N16)
>P36:+P35-O36
>O36:@MAX(P35-O6/@MAX(O4-L36+1,1),M19*P35)*@LOOKUP(L36-1,N15...N16)
>N36:+N35-M36
>M36:+L10*@LOOKUP(L36-1,N15...N16)
>L36:1+L35
>J36:+J35-I36
>I36:1+O4-B36/L6*L8
>H36:+H35-G36
>G36:+B36/B36*@MAX(H35-O6/(O4-B36+1),L19*H35)
>F36:+F35-E36
>E36:+B36/B36*@MAX(F35-O6/(O4-B36+1),M19*F35)
>D36:+D35-C36
>C36:+L10*B36/B36
>B36:/FI+B35*@LOOKUP(B35,L15...L16)+1
>T35:+T34-S35
>S35:1+O4-L35/L6*L8*@LOOKUP(L35-1,N15...N16)
>R35:+R34-Q35
>Q35:@MAX(R34-O6/@MAX(O4-L35+1,1),L19*R34)*@LOOKUP(L35-1,N15...N16)
>P35:+P34-O35
>O35:@MAX(P34-O6/@MAX(O4-L35+1,1),M19*P34)*@LOOKUP(L35-1,N15...N16)
>N35:+N34-M35
>M35:+L10*@LOOKUP(L35-1,N15...N16)
>L35:1+L34
>J35:+J34-I35
>I35:1+O4-B35/L6*L8
>H35:+H34-G35
>G35:+B35/B35*@MAX(H34-O6/(O4-B35+1),L19*H34)
>F35:+F34-E35
>E35:+B35/B35*@MAX(F34-O6/(O4-B35+1),M19*F34)
>D35:+D34-C35
>C35:+L10*B35/B35
>B35:/FI+B34*@LOOKUP(B34,L15...L16)+1
>T34:+T33-S34
>S34:1+O4-L34/L6*L8*@LOOKUP(L34-1,N15...N16)
>R34:+R33-Q34
>Q34:@MAX(R33-O6/@MAX(O4-L34+1,1),L19*R33)*@LOOKUP(L34-1,N15...N16)
>P34:+P33-O34
>O34:@MAX(P33-O6/@MAX(O4-L34+1,1),M19*P33)*@LOOKUP(L34-1,N15...N16)
>N34:+N33-M34
>M34:+L10*@LOOKUP(L34-1,N15...N16)
>L34:1+L33
>J34:+J33-I34
>I34:1+O4-B34/L6*L8
>H34:+H33-G34
>G34:+B34/B34*@MAX(H33-O6/(O4-B34+1),L19*H33)
>F34:+F33-E34
>E34:+B34/B34*@MAX(F33-O6/(O4-B34+1),M19*F33)
>D34:+D33-C34
>C34:+L10*B34/B34
>B34:/FI+B33*@LOOKUP(B33,L15...L16)+1
>T33:+T32-S33
>S33:1+O4-L33/L6*L8*@LOOKUP(L33-1,N15...N16)
>R33:+R32-Q33
>Q33:@MAX(R32-O6/@MAX(O4-L33+1,1),L19*R32)*@LOOKUP(L33-1,N15...N16)
>P33:+P32-O33
>O33:@MAX(P32-O6/@MAX(O4-L33+1,1),M19*P32)*@LOOKUP(L33-1,N15...N16)
>N33:+N32-M33
>M33:+L10*@LOOKUP(L33-1,N15...N16)
>L33:1+L32
>J33:+J32-I33
>I33:1+O4-B33/L6*L8
>H33:+H32-G33
>G33:+B33/B33*@MAX(H32-O6/(O4-B33+1),L19*H32)
>F33:+F32-E33
>E33:+B33/B33*@MAX(F32-O6/(O4-B33+1),M19*F32)
>D33:+D32-C33
>C33:+L10*B33/B33
>B33:/FI+B32*@LOOKUP(B32,L15...L16)+1
>T32:+T31-S32
>S32:1+O4-L32/L6*L8*@LOOKUP(L32-1,N15...N16)
>R32:+R31-Q32
>Q32:@MAX(R31-O6/@MAX(O4-L32+1,1),L19*R31)*@LOOKUP(L32-1,N15...N16)
>P32:+P31-O32
>O32:@MAX(P31-O6/@MAX(O4-L32+1,1),M19*P31)*@LOOKUP(L32-1,N15...N16)
>N32:+N31-M32
>M32:+L10*@LOOKUP(L32-1,N15...N16)
>L32:1+L31
>J32:+J31-I32
>I32:1+O4-B32/L6*L8
>H32:+H31-G32
>G32:+B32/B32*@MAX(H31-O6/(O4-B32+1),L19*H31)
>F32:+F31-E32
>E32:+B32/B32*@MAX(F31-O6/(O4-B32+1),M19*F31)
>D32:+D31-C32
>C32:+L10*B32/B32
>B32:/FI+B31*@LOOKUP(B31,L15...L16)+1
>T31:+T30-S31
>S31:1+O4-L31/L6*L8*@LOOKUP(L31-1,N15...N16)
>R31:+R30-Q31
>Q31:@MAX(R30-O6/@MAX(O4-L31+1,1),L19*R30)*@LOOKUP(L31-1,N15...N16)
>P31:+P30-O31
>O31:@MAX(P30-O6/@MAX(O4-L31+1,1),M19*P30)*@LOOKUP(L31-1,N15...N16)
>N31:+N30-M31
>M31:+L10*@LOOKUP(L31-1,N15...N16)
>L31:1+L30
>J31:+J30-I31
>I31:1+O4-B31/L6*L8
>H31:+H30-G31
>G31:+B31/B31*@MAX(H30-O6/(O4-B31+1),L19*H30)
>F31:+F30-E31
>E31:+B31/B31*@MAX(F30-O6/(O4-B31+1),M19*F30)
>D31:+D30-C31
>C31:+L10*B31/B31
>B31:/FI+B30*@LOOKUP(B30,L15...L16)+1
>T30:+T29-S30
>S30:1+O4-L30/L6*L8*@LOOKUP(L30-1,N15...N16)
>R30:+R29-Q30
>Q30:@MAX(R29-O6/@MAX(O4-L30+1,1),L19*R29)*@LOOKUP(L30-1,N15...N16)
>P30:+P29-O30
>O30:@MAX(P29-O6/@MAX(O4-L30+1,1),M19*P29)*@LOOKUP(L30-1,N15...N16)
>N30:+N29-M30
>M30:+L10*@LOOKUP(L30-1,N15...N16)
>L30:1+L29
>J30:+J29-I30
>I30:1+O4-B30/L6*L8
>H30:+H29-G30
>G30:+B30/B30*@MAX(H29-O6/(O4-B30+1),L19*H29)
>F30:+F29-E30
>E30:+B30/B30*@MAX(F29-O6/(O4-B30+1),M19*F29)
>D30:+D29-C30
>C30:+L10*B30/B30
>B30:/FI+B29*@LOOKUP(B29,L15...L16)+1
>T29:+T28-S29
>S29:1+O4-L29/L6*L8*@LOOKUP(L29-1,N15...N16)
>R29:+R28-Q29
>Q29:@MAX(R28-O6/@MAX(O4-L29+1,1),L19*R28)*@LOOKUP(L29-1,N15...N16)
>P29:+P28-O29
>O29:@MAX(P28-O6/@MAX(O4-L29+1,1),M19*P28)*@LOOKUP(L29-1,N15...N16)
>N29:+N28-M29
>M29:+L10*@LOOKUP(L29-1,N15...N16)
>L29:1+L28
>J29:+J28-I29
>I29:1+O4-B29/L6*L8
>H29:+H28-G29
>G29:+B29/B29*@MAX(H28-O6/(O4-B29+1),L19*H28)
>F29:+F28-E29
>E29:+B29/B29*@MAX(F28-O6/(O4-B29+1),M19*F28)
>D29:+D28-C29
>C29:+L10*B29/B29
>B29:/FI+B28*@LOOKUP(B28,L15...L16)+1
>T28:+T27-S28
>S28:1+O4-L28/L6*L8*@LOOKUP(L28-1,N15...N16)
>R28:+R27-Q28
>Q28:@MAX(R27-O6/@MAX(O4-L28+1,1),L19*R27)*@LOOKUP(L28-1,N15...N16)
>P28:+P27-O28
>O28:@MAX(P27-O6/@MAX(O4-L28+1,1),M19*P27)*@LOOKUP(L28-1,N15...N16)
>N28:+N27-M28
>M28:+L10*@LOOKUP(L28-1,N15...N16)
>L28:1+L27
>J28:+J27-I28
>I28:1+O4-B28/L6*L8
>H28:+H27-G28
>G28:+B28/B28*@MAX(H27-O6/(O4-B28+1),L19*H27)
>F28:+F27-E28
>E28:+B28/B28*@MAX(F27-O6/(O4-B28+1),M19*F27)
>D28:+D27-C28
>C28:+L10*B28/B28
>B28:/FI+B27*@LOOKUP(B27,L15...L16)+1
>T27:+T26-S27
>S27:1+O4-L27/L6*L8*@LOOKUP(L27-1,N15...N16)
>R27:+R26-Q27
>Q27:@MAX(R26-O6/@MAX(O4-L27+1,1),L19*R26)*@LOOKUP(L27-1,N15...N16)
>P27:+P26-O27
>O27:@MAX(P26-O6/@MAX(O4-L27+1,1),M19*P26)*@LOOKUP(L27-1,N15...N16)
>N27:+N26-M27
>M27:+L10*@LOOKUP(L27-1,N15...N16)
>L27:1+L26
>J27:+J26-I27
>I27:1+O4-B27/L6*L8
>H27:+H26-G27
>G27:+B27/B27*@MAX(H26-O6/(O4-B27+1),L19*H26)
>F27:+F26-E27
>E27:+B27/B27*@MAX(F26-O6/(O4-B27+1),M19*F26)
>D27:+D26-C27
>C27:+L10*B27/B27
>B27:/FI+B26*@LOOKUP(B26,L15...L16)+1
>T26:+T25-S26
>S26:1+O4-L26/L6*L8*@LOOKUP(L26-1,N15...N16)
>R26:+R25-Q26
>Q26:@MAX(R25-O6/@MAX(O4-L26+1,1),L19*R25)*@LOOKUP(L26-1,N15...N16)
>P26:+P25-O26
>O26:@MAX(P25-O6/@MAX(O4-L26+1,1),M19*P25)*@LOOKUP(L26-1,N15...N16)
>N26:+N25-M26
>M26:+L10*@LOOKUP(L26-1,N15...N16)
>L26:1+L25
>J26:+J25-I26
>I26:1+O4-B26/L6*L8
>H26:+H25-G26
>G26:+B26/B26*@MAX(H25-O6/(O4-B26+1),L19*H25)
>F26:+F25-E26
>E26:+B26/B26*@MAX(F25-O6/(O4-B26+1),M19*F25)
>D26:+D25-C26
>C26:+L10*B26/B26
>B26:/FI+B25*@LOOKUP(B25,L15...L16)+1
>T25:+T24-S25
>S25:1+O4-L25/L6*L8*@LOOKUP(L25-1,N15...N16)
>R25:+R24-Q25
>Q25:@MAX(R24-O6/@MAX(O4-L25+1,1),L19*R24)*@LOOKUP(L25-1,N15...N16)
>P25:+P24-O25
>O25:@MAX(P24-O6/@MAX(O4-L25+1,1),M19*P24)*@LOOKUP(L25-1,N15...N16)
>N25:+N24-M25
>M25:+L10*@LOOKUP(L25-1,N15...N16)
>L25:1+L24
>J25:+J24-I25
>I25:1+O4-B25/L6*L8
>H25:+H24-G25
>G25:+B25/B25*@MAX(H24-O6/(O4-B25+1),L19*H24)
>F25:+F24-E25
>E25:+B25/B25*@MAX(F24-O6/(O4-B25+1),M19*F24)
>D25:+D24-C25
>C25:+L10*B25/B25
>B25:/FI+B24*@LOOKUP(B24,L15...L16)+1
>T24:+T23-S24
>S24:1+O4-L24/L6*L8*@LOOKUP(L24-1,N15...N16)
>R24:+R23-Q24
>Q24:@MAX(R23-O6/@MAX(O4-L24+1,1),L19*R23)*@LOOKUP(L24-1,N15...N16)
>P24:+P23-O24
>O24:@MAX(P23-O6/@MAX(O4-L24+1,1),M19*P23)*@LOOKUP(L24-1,N15...N16)
>N24:+N23-M24
>M24:+L10*@LOOKUP(L24-1,N15...N16)
>L24:1+L23
>J24:+J23-I24
>I24:1+O4-B24/L6*L8
>H24:+H23-G24
>G24:+B24/B24*@MAX(H23-O6/(O4-B24+1),L19*H23)
>F24:+F23-E24
>E24:+B24/B24*@MAX(F23-O6/(O4-B24+1),M19*F23)
>D24:+D23-C24
>C24:+L10*B24/B24
>B24:/FI+B23*@LOOKUP(B23,L15...L16)+1
>T23:+O5-S23
>S23:1+O4-L23/L6*L8*@LOOKUP(L23-1,N15...N16)
>R23:+O5-Q23
>Q23:+L19*O5
>P23:+O5-O23
>O23:@MAX(O5-O6/(O4-L23+1),M19*O5)*@LOOKUP(L23,N15...N16)
>N23:+O5-M23
>M23:+L10*@LOOKUP(L23-1,N15...N16)
>L23:1
>J23:+O5-I23
>I23:1+O4-B23/L6*L8
>H23:+O5-G23
>G23:+L19*O5
>F23:+O5-E23
>E23:+B23/B23*@MAX(O5-O6/(O4-B23+1),M19*O5)
>D23:+O5-C23
>C23:+L10*B23/B23
>B23:/FI1
>K21:"__
>J21:/-_
>I21:/-_
>H21:/-_
>G21:/-_
>F21:/-_
>E21:/-_
>D21:/-_
>C21:/-_
>B21:/-_
>J20:/FR"res.
>I20:/FR" dep.
>H20:"   res.
>G20:"   dep.
>F20:"   res.
>E20:"   dep.
>D20:/FR"   res.
>C20:"   dep.
>B20:/FR"Years
>M19:/FG.01*Q4/O4*O6/O6*O7
>L19:/FG2/O4*O6/O6*O7
>J19:"gits
>I19:"     Di
>H19:"ining
>G19:"   Decl
>F19:"lance
>E19:"     Ba
>D19:"ine
>C19:"      L
>B19:/FI
>M18:"ng rates
>L18:"Declini
>J18:"f Years
>I18:/FR"  Sum o
>H18:"uble
>G18:"     Do
>F18:"lining
>E18:"    Dec
>D18:"aight
>C18:"    Str
>O16:0
>N16:+G9
>M16:/FR@NA
>L16:+G9
>J16:"lue.)
>I16:"ning va
>H16:"= remai
>G16:"; res.
>F16:" charge
>E16:"ciation
>D16:"= depre
>C16:": dep.
>B16:"  (NOTE
>O15:1
>N15:0
>M15:1
>L15:1
>K15:/-_
>J15:/-_
>I15:/-_
>H15:/-_
>G15:/-_
>F15:/-_
>E15:/-_
>D15:/-_
>C15:/-_
>B15:/-_
>A15:/-_
>M14:"Years
>L14:"Lookup
>H14:" %/year
>G14:" ......
>F14:"----- =
>E14:"-------
>D14:"t rate
>C14:"Discoun
>H13:" %
>G13:" ......
>F13:"----- =
>E13:"e -----
>D13:"tax rat
>C13:"Income
>L12:/FG+Q6/100
>H12:" %
>G12:" ......
>F12:"e rate=
>E12:"nce bas
>D12:"ng Bala
>C12:"Declini
>M11:"ctor
>L11:"Disc fa
>G11:" ......
>F11:"--- = $
>E11:"-------
>D11:" value
>C11:"Salvage
>L10:+O5-O6/O4*O7
>G10:" ......
>F10:"--- = $
>E10:"se ----
>D10:"able ba
>C10:"Depreci
>M9:"t chrg
>L9:"Straigh
>I9:/FI
>H9:" years
>G9:" ......
>F9:/FI"----- =
>E9:/FI"set ---
>D9:/FI" the as
>C9:/FI"Life of 
>B9:/FR
>A9:/FR
>L8:@LOOKUP(G10-G11,N2...N3)*G10-G11
>K8:/FR
>J8:/FR
>I8:/FR
>H8:/FR
>G8:/FR
>F8:/FR
>E8:/FR
>D8:/FR
>C8:/FR
>B8:/FR
>A8:/FR
>O7:@LOOKUP(O5-O6,N2...N3)
>N7:"bas-sal
>M7:"st
>L7:"Depr co
>K7:/-_
>J7:/-_
>I7:/-_
>H7:/-_
>G7:/-_
>F7:/-_
>E7:/-_
>D7:/-_
>C7:/-_
>B7:/-_
>A7:/-_
>Q6:@LOOKUP(G14,N2...N3)*G14
>P6:"disc rate
>O6:@LOOKUP(G11,N2...N3)*G11
>N6:"salvage
>L6:/FI+O4+1*O4/2*M4/M4
>K6:/FI
>J6:/FI
>I6:/FI
>H6:/FI
>G6:/FI"ETHODS
>F6:/FR"ATION M
>E6:/FL"DEPRECI
>D6:/FR
>C6:/FR
>B6:/FR
>Q5:@LOOKUP(G13,N2...N3)*G13
>P5:"tax rate
>O5:@LOOKUP(G10,N2...N3)*G10
>N5:"base
>M5:"years
>L5:"Sum of 
>Q4:@LOOKUP(G12,P1...P3)*G12
>P4:"base rate
>O4:@LOOKUP(G9,N2...N3)*G9
>N4:"years
>M4:@LOOKUP(G11,N2...N3)*G11
>L4:"salvage
>B4:" ......
>A4:/FR"Date:
>Q3:@ERROR
>P3:200.0001
>O3:1
>N3:0
>K3:/-=
>J3:/-=
>I3:/-=
>H3:/-=
>G3:/-=
>F3:/-=
>E3:/-=
>D3:/-=
>C3:/-=
>B3:/-=
>A3:/-=
>Q2:1
>P2:100
>O2:@ERROR
>N2:/FG-9.9E61
>M2:/--
>L2:/--
>Q1:@ERROR
>P1:/FG-9.99E61
>N1:"lookup
>M1:" Pad:
>L1:"Scratch
/W1
/GOR
/GRM
/GFI
/GC7
/X>A155:>B174:
